YTBEP)l{,[{AIO
CO[JIACOBAHO
3ase.nyiow_i,1i1 MA,n:OY ",n:eTCKHH can 8 1"
(Hal1
3aMecn1TeJ1b
.6ana6attosa
corJIACOBAHO
no.nm1c11)
ynpaBJJeHHH o6pa30BaHHH
2025 ro,LJ,
2026, 2027 ro,LJ,OB)
HHaHCOBO - X03SIHCTBeHHOH ,LJ,eSITeJihHOCTH Ha
(Ha
2025
ro,LJ, H Ha nJiaHOBhIH nepHO,ll,
KO)];bf
OT
"30" cettrn6p51 2025r.
OpraH , ocyLUeCTBJIHIOLUHH c.t1cpa w 111
I
lttl
r
.. ' ""
O craTO K Cl)C!IC T8 HO w1•111n o TCIC) w cro 4>mlOHCOBOr0 ro.na
000 1
X
X
3 862 367.69
0.00
0.00
Ocrn roK c pc.ncm 11a K011c u TC J,;}' WCr oI OT 1l11111n11co11o ii n pc 1i,!lbl
120
0000000000
0.00
0.00
0,{K)
0.00
npo UCHTbl n o n pc.OOC:TIIB!1CltH l:J M 'lO IIM C'fflOROHIUIM
120
0000000000
0.00
0.00
0,00
0.00
npo u c ,nw rlQ .!IC llOOIITil!-1. OCTIITK:l_\ l tlC IIClK l11:J '( cpc.llCTll
120
0000000000
0.00
0.(JO
0.00
0.(Xl
n .'IOTClK lt Opll OOI1 b'l080 HIIII npllpD.lHl:JMII J)CC) pca_\Hl
120
0000000000
0.00
O.(XJ
0.00
0.CX>
n po UCIITbl n o llll blM 1l11ma11COB W.\I llHCTt)) MC HT8 .\I
120
0000000000
0,00
0.00
0.00
0.00
0.00
D.itB IUCH,!UJ OToth,CICTOB IIHBCCT11 p0831111JI
120
0000000000
0.(Xl
0.IXI
0.IKl
ll0!1 11 B np116bl,1JI'( () 6 w TKa'C) o6t.Ct.."TOB II IIBCC1 1tp0BO III OI
120
0000000000
0JX>
0.IXI
0.00
0.CX>
llll bl C !lOXO.ll.bl OT co6c m c HIIOCTII
120
0000000000
O,IX>
0.CXI
0.00
O.IKI
120
0000000000
O.CKl
0.00
0.00
0.00
130
0000000000
5 1 CXIR 986.97
49 563 9 I 0.06
49 706 849.12
0.00
0000000000
40 869 173,95
40 055 097.04
40 577 036. ) 0
0,00
0.CX)
0.00
0,00
0.00
.l:iCITCJl bHOCTII II Cpc!lC TB3 llltAH8 1t0.)'3JUna u 1111
.llOXOAW OT OK333 HIIJI) Cll}' r; pa6oT. K0Mr1CHC3 Ullll 1H""1 o6naTC.'1b HOro .\IC;'.lll UIIIICkOro CYpOXOBll ll ll.ll
1220
130
npo•111c n OC,Y n/'ICIHIJI
1230
130
0000000000
I O 139 813.02
9 508 813.02
9 129813.02
O.IXJ
1300
140
0000000000
0,(JO
0.!XI
0.00
O,IX)
CTp,.1.'>: 0B blC 80"1.\ICIUCHIUt
140
0000000000
0.00
0,00
0.00
O.IJO
!lOXO;J.b.1 0 1 WlJ).1¢, Hl,n Cff ll KWtii no .!l0!1r0 Rbl~I o6inaTC.1bC11tO!ol
140
0000000000
0.00
0.00
0.00
0.00
ycooa m i KO IITJlUt.roe (.t10rosopo11)
140
0000000000
0.00
O.IJO
0.00
0.(XJ
yc.1101m ii KOIITJ)O k'ro a (.:toroaopoa )
140
000000000K
0.00
O.(Xl
0.00
0.00
140
00000000 14
0.00
0.00
0.IXl
0.00
140
0000000000
0.00
1).()()
0.00
0,IXI
140
0000000014
0,00
O.rx>
0,1)()
II.IX>
140
IKKlOOOOOOO
0.00
0.00
0.00
0.00
150
00()()()()()()()()
2 328 808,68
I 535 I OI.IX)
I 535 10 1.00
0.IXJ
.llOXO;l.hl OT m rp.1 ~K> R. nc 11c ii. ltH l:J)( C) M.\I npll H}'.l.llTC!lh ltOr O Jrn.JITIII, BCCro
8TO.\I ' IIICJIC:
n po•1 11c AOXO./lbl OT C}' M.\I np11 11y.11tTC!lb llOrO IHbllTIUI
RO'.l MCutC HIIJI }' WCp6n 11\1) UlCC TB)'(1.1 IICKJUO'fC llllC.\I CTp3.'(0RWX B01 MCIW!1Utii)
B01~1ClllC IHUI ) 1ucp6a IOI) lll(:C11ty(::i.1 IICKI110 •1c 1111CM CTJ)aXOB bl X BO"IMC UlC Hlt ii)
ll l)O 'I IIC .J.0X0Abl OT C}' MM n pltll)'AIITCJl b HOl'O l l'll>IITIIJI
6c1MHMC UllWC .!IC IICA(Hl:JC n oel) RJICH HJI, BCCro
1400
ltTO\I •rncnc
IJ.CHCBblCC} 6c 1u u11 1
14 10
150
0000000000
2 322 808.68
I 535 10 1.CXI
I 535 101.00
0.00
c~ Gc11,l}t11 u a OC) WCCTB!ICIUICKl'.UUrra..'lbltbl X ano;,..:c1111H
1420
150
0000000000
0.00
0.00
0.00
0.00
npo•!I IC llOCl)' n J!C III UI
1430
ISO
0000000000
6 000.00
0,00
0.00
O.CXJ
1500
180
0000000000
0.00
O,IXI
0.00
O,(JO
180
0000000000
0.00
0.IKl
0.00
().()()
180
00000000 12
0.00
O.IXl
O.llO
0.IJO
npo• m c .tlOX0.!1),,1, BCCrO
R TO.\I ' IIIC.'JC.
IICBblllC IICltlt l:JC noel) llJtCHIUI
HCB l:J llC IICllll l:JC rlOCl) II/IC IUIJI
II Hbl CltOXO..'lW
IICKJtlO•IC llllCM CCKTOp a rOCy.!111pc111C t11lOrO) n paRJIC llllll 11 op r a H1 nau11ii rocy.11QpcTBC 11 ttoro
AO,XO;!U>I OT o n cµ..,u u ii C " "'TJl80~111 . Rcc r o
IMO
0000000000
0,00
0,00
0.IXI
0.00
i~o
0000000000
0,00
0.(X)
0.00
0.00
0000000000
0.00
0.IXI
O.IXI
0.00
O.IXl
1900
RTO)I ' HIC!1C:
Y MCHbWC HIICCTOIOIOCTI I M.1trKoro II HBC HTilp.11
440
0000000000
0.00
O.IXI
O.!Xl
Y MCUb WC ll lt C CTO II\I OCTII r o p K>•IC-C M3'K>'lllblX MOTC p1t a .'IOR
440
0000000000
0,00
0.IXJ
0.llO
0.00
YMC HbWC llltC CTO II MOCTII n poJzyKTO R n 1r ra 1111J1
440
0000000000
0.00
0.00
0,00
0.00
440
0000000000
0,00
O.llO
0.00
U.IXI
410
0000000000
0.00
0,IXI
0,(K)
0,0U
}' MCHb lll CHIIC CTOIIM OCTII OC lt OB llWX cpc.acn
4 10
00000000 14
0.00
0,00
0,00
0,00
YMC ll bWCIIIICCTOlt!-IOCTI I MaTC pnruu , ttbl )( 1ll 113COB
440
00000000 10
0.00
0.IXI
0.IKI
(l.(X)
0.IXJ
MCD.I IUHHCICIIX ucm,x
06ccu c HCH IICOC H0 BHbl X CJ)C.'lCTB
YMC ltb UJC HIIC CTO IOI OCTII CTp() l1TCm,11w x .\IOTCp1tallOB
440
0000000()()()
0.00
0.IXJ
0.1)()
tio ...:o;u.t OT OK.n a 111u1 n .na n, wx yc11y r. paWT
440
0000000000
0.00
O.IX>
0.IXJ
CJ.IX>
Y MCllbWC III IC CTO II\I OCTII 11 po•1 11 ,c M0 1cp11a11i. 11wx 3anOCOB OAI IOKJ);)THOl'O n p 11MC IICIIIUI
440
0000000000
0.00
0,00
0.00
0,00
l'JW
X
0000000000
2 117.22
0.00
0.00
O,(X)
19Kl
510
0000000000
0.IJO
IJ,00
0.00
0,00
0000000000
2 117.22
0.CXI
0.00
0.llK IIOC !lOBOJlbC'IBJt C BOC tl llQC.'l}' iKII W IIX II COlpY..'lHlt KOll, 11.\ICIO WI IX CllCl!II O.'l b Hbl C "IBOII II Jt
Ha OU!Ull)' TJ)YMCT'OiKCpo8
CO ll,111111bltb1C II llllblC 11,.m,'lllTbl uaccrrc muo. sccro
2 181
119
0000000000
0,00
o.uo
0,00
0,00
2200
)()()
0000000000
330 OCXJ,00
325 ()0(),00
325 UOU,00
0,00
325 000.00
0.00
0,00
325 000,00
0,00
0,0C)
0.00
0.00
325 000,00
0,0()
325 000,00
0,00
0,00
0.00
0.00
0,00
0,00
127020,()()
0.00
0.00
0.00
0.00
0.00
co u11ant,llblC ewmia1·w rp.'l;«.!U! Hil\l, KllOMC 11) 6.'lll'IHhl'( ll0pM3Tll8 HW,' ( co 1..umm, 11wx Bh.tn.~ aT
2210
no
0000000000
330000,00
n oco6 11J1. 1iOMflCIICau1111 11 llllblC co u 11a!Jbllb1C 8 bl 111ZllTbl r paiKJU) WlM , Kp()M C 11} 6.'l ll'ltlblX
22 11
12 1
0000000000
0.00
0,00
330000,00
0,00
0,00
0,00
0,00
0,00
0,00
'.\22
0000000000
o6ccnc •1CH IIM
'.\2J
01 10521-1020
o6ccnc•1C HIIM
123
012052 H020
o6cc 11c•1C 1tllM
:\2'.\
0000000000
11/lCC!'ICltllM
324
0000000000
140
0000000000
C} 6c1cv ut rp,UK,lll/13 ,\ 1 11a 11p11o6pcTC llllC "mm.,.
·1,1 c• 1cTCpc!lc111 c nu1c 1wta11h 11oro 1l1ote1o1
2220
o6p axmn1tm1 , 11 /l) IUI II TC'( HII KII. Il TflK)l(C Ha n pc,'IOCT8B.'1Ct!IIC rpa HTOB C UCJH,IO 110,!UCp)l(KII
2'.?10
J'iO
0000000000
IIHblC BbU1Jl8Tbl 11/lCCJTCHIIIO
2240
360
0000000000
0000000000
0.00
127 020,0U
0,()0
~53
0000000000
47 890, 10
0.00
0,00
0,00
0,00
0,00
0.00
0.00
0,00
().()0
0,00
0,00
0,00
0,00
0,00
0,00
0,00
0,()()
0000000000
K5 1
O()(J()()()()O()O
P\IQUllO llllbl'( CltCT\!M
2650
246
0000000000
"YIK)' flh) ' 3 11cprc11P1ccK11 '( pee} pcoa
2660
24?
0000000000
K:l fllf"ffiJlh llblC BJJO)KC!tll.ll B o6l>CIITbl I OC)'!UIJ)CTBC IIHOii (M~ IIIUJ,111'13.JlhllOii) co6c 111c111,ocnt eccro
15 449 279,58
0,00
4 756 396,45
0,00
O,(JO
0000000000
0,00
0,OCl
- 14 1 200,00
0.00
4 428 834.11
0.00
0,00
0,00
0,00
- 14 1 200,()()
2700
40()
0000000000
27 10
406
0000000000
(M} IIIIL011'13Jl bltb.l .\1 11)) 'l!>C)l(.!J.ClllUl.\1 11
2720
407
0()()()()()()()()()
2XOO
8.0
0000000000
JO(HJ
JOO
0 1,IIIJllt rt, I . )'MClll, IIIUIOIHIIC JIII XO...C, IICCI O
0.()()
4 950 773.17
0.00
0.00
0,00
0,00
- 141 2(~1.00
tmn or 11a np1t6t.1.u
10 10
0000000000
0,00
o.uo
0,00
IIQJTOr 11a ,1o6..'le J1Cll ll)' IOCTOl t \lOCTb
]020
0000000000
.1030
0000000000
0,00
- 141 20().00
0,00
11po•1Jt C Hll!10rll , }' MCHhlWl lOI UIIClt()X0,1,
0,00
-14 1 200,00
4ll00
0000()0()0()()
33 686.X I
33 686,X I
0,00
np11 •111c 111.1 11. 1.tn,1, n cc n1
so·1ep aT B 610.'Vt(CT cpcJJ.C TII c ~ 6c u:um
40 10
""
0000000000
0,IJO
0,IJO
0,ll()
O,{X)
0,00
0.00
26 10
n p 11o6pcn! IUIC o6t.c 1noH HC,'lBll;t.: l\.\!OrD ll.\l )' lltCCT83 rOC) .13J)CTIICHllbl.\lll (.\l}' lll!UllnaJTb llbl.\lll)
0.00
0.00
0.00
0.00
0,()()
'l.'IK} ni.:y l ta) 'lll 0-l!CC!I C.lOHilTC11bCKII\'.. o nwT HO-KOHCTJ.l}'KTOptKII.'( TC),, 110Jt0rll'I CCKII '( paGoT
CnClJ,113.'l bHbl C pa C'OB, 1rn 60T. yc•.r1yr
KOlllKI
Koll
KOJlhl
lla111o1cno11aHHC ll0Ka'1ll.TC.11
J.!n/n
81>111:aan~ 11a l!llt}'IIIC)' ro~Jl06.
pa6cn. ,.CJI', 1, Bet:ru
(lh.-,Jt)l(t.'1'1101!
IUIICCll!~KIU&Ltllll
""°'
'IJK)'IIICU
2'"'00
X
26100
X
26200
X
Pocc1dlckoil
(1)e11cp:uum
I
C)'M\.IU
YmtJCa
lll>llhlJI
1(0,tl
2025 r
(n:,:yumit
11a
11a
202(i
r. (11ep1mU
I
Hu
2027
r (1rr11poH
nlJllL:Jalk180N
fOJltlJIKIIOtlOI\I
).I 'lH~1C
no KOlnJIUICTU ... (Jll11'080JXl,-C), 3,:11,.:no'IClllll,I"
JN lla'IIUl!I TCk)"lltCl'O 4,1111111..:0HOI\I n.l)tli G,,:·, npu.1,1..:1..:111111 11op"-11l>c}):.1"1&J11,11oni 1.lkOUa OT05 04 2011 X! 44-J IC() lrolllpll-lCTIK>II
11
CHC1'C"C II ccjq:>e "JUKYIIOk TO..apos, pa(IOT, 1..:.nvr A/lit o&.'ClfC'ICIIHJt ro,..-y.rwp,.--nc11111,1,: 11 M)'IIHl(Hllalib.111,IX ll)')KA» (/UlllCII: •
c.,,:pa.11,111,111 l!IKOII J\!
44-J)
II c,'tCpil!ll,110!\> '\;11(01111111'
Hll.'ld.\lll l(lplt.lUl'fC>.:lm'1 JUut• (llaJICC - (!)c,xpa.ru,111,1H
laK}lllt'( T08apob.. pafo·r yc,1yr lfTAA!ll,IUJMH
110 K0111l1-lli,711!,f (Jtl>l'Ol,c.,cpalll,/IOro JllkOILa ..'9 44-J 11 I lJtlll"Ot!Op(I.\I), 'la.K!!k)'ICllllbl" ,10 uu•uuia 1~K}'IJICl'll ij)1t1U1 1t C1180ru l"}UI C )"'H,""TOM ,,,._-c1011:umH J H (})cJlt.1>liJIMtOl'II 'IJKOl!a
X!
223-3
H "l\>).l'I HCJIC
131
44-<1>3
11 CIIOTHC'l\."l'BHII ,;. ca,.:pa!tl,111,IM "'10iOIIOM }&
26300
X
26310
X
263101
263102
22]-).I l'OJzy C )"!<.'TOM 1lX.'OOIIUH1tit
eJtL,XClbllOI\) '.laKOIU ·"' 44-J
26320
X
26400
X
20 205 676,03
18451252,21
IR 596 191,27
I
26410
X
R 326609,66
7943 480.15
K465 419,21
I
0.00
IITIIM'lltC.'IC
'\8 C'lt.'Tc~6cH1tnt! npc.'l().."TUltJOICMl,I'( Ila ipUl\al\..:(11:l()C o6ec1i.:•tClll1': llblnOJIHClllll M)'IIKIIHlllillhllOl\1 '13./Ul.l!Ht"
141
1411
141
2
BTOM'IHC!I<.!
11 CIIOTKTCTIIHH C cACpU..%111,1!14 JlllOIIOM
jll
CIIOTJIC1\.'T8HH ...:cni,:pu..'lhlll,IM 1,11.J.-:OIIOM
'\lt C'ICT r..-y6c11;111i1, 1rpe;t0<.-ruitru1t;'-!1"X
142
1 4.2.1
HoJ 44-J
N! 221,(!)J
a C00Tito.:'l\..'1'111l11
C 116'.JUIICM Hl'Opb.lM JI)"l!lml
1 C1"aTl,H 7&
I 6kl./t)l(l..'lllOl'O KO,ICKCa PoccMUCKOii
26411
X
26412
X
26420
X
c11cpat11m
H TON '111~1c:.!lq)&Jlblll,IM ~K•IIIOM X'.I
ft 126609,66
I 572 SO~GK
7 941480,15
790 101 .00
8465419.21
no 1or,oo
0.00
0,00
44,Cl>J
1 4 2.2 111 CCIO'l'Hel\.,HHH C eACpu!IMlhlM :ia":0_11~~ 22:\.(I)'J
1 4 3
0,00
-
1572l!08,G8j _ _
7'JO 101 .00 I
790 101.00
0,00
11,ll C'lt.'1' cy6cnw1n, llflCJIO<.,UBJIJIC.\lb.lX na ocymCCTH.1CIIHC 1(11,lllfrolllhllhlX anoa:cm,i!
If"\ HK'<
14 4
1 441
1,11. C'lf.'T CflClto,..'1'8 il0111UT1:.m,11on} MC,'OIIO(IICKOn1crpax,1Ba1tlUI
HTllo.\l'IHC!IC
8 cocrrs..:n:m1111 C cn,.:pum,llhlM 'laKOIIOM
144 2 litcocrffll.."1\'.TBIIII c~l>cn,.:pw11,m,1M '.loaKOIIOM
1 4S
1 451
Jtt 44-<1>3
Ji! 221-<1>3
10 306 257.69
l'UI C'l<.-r 11p;.,.111'< H<.'11...i11111Co11 cjiH11ttl1C01t0ro o&x:.ncttc11n1t
9719671,06
9340671.(>G
0,00
81'1>).l 'IH~'IC
H CO()ffll.."J\.'1'81111 C cJt,.:pu.tll,llhlM 'UIKOIIO\.I
,"f! 44-J
1 4 S 2 1B CUOT8C'I\..'TBIIII..: 4>c,'1Cpallhlll,IM '18.1(0110!>! -~ 2B-<1>3
10 306 257.,_69
9 71')671,06
9]40671~
0,00
Hrnro no l(." ro,rcy 8 CIIOTSC'l\.."TllltH C.J,IIO.:OCYl"BC..'TCTB}'IOl\lClol} l'O,'I,} 'laK)'IIKH
BTll!ril 'IIICJICIIOl'\IJl;)' IIU'laJlll38IC)'IIICU
Hmro lk> ,!l,01\100pll.'14,
.ff.J
llJHillMJ,Y,.:J.11.lM K 'JaKJIIO'IClliUO 8 co.,mc..'TCTH)'IOIJll!." $1tllltllCOlk!M l'O,"\} JI Cl)()TltC'I\..'1'8Hlt C ~ IUl'la.11K311K)'IIU1 ,
f'.l!IUIJU,IU CIICU,IUUIMCTOKC IIJ,l e
J .3
K rurn1 1y ¢w1iaH CO HO·X03HH c111c 11.110 H
Jl,CSITCn h ll QCTH
P ac 1 1CT I IJla ll QIJblX n o KaJaTCJl CH n o II 0CT)' IIJlCIIHSIM OT 0Ka.Ja 1111 S1 M)'IIHl.lHl"laJlbllblM y •1pC>K/.lC l·IHCM
nnaT111,1x ycnyr ( p a6oT)
N!!
1i/n
H a11Me11oua 1111 e
yc11yrn
E 11 11JMe-
I Ulanosoe
OiK1tJtaeMoe K0J11 1•1ec-rso
n .na11onoe
U.e u a (Tap1H~
CyMMa Jl0X0Jta
pc111u1
K0Jlll'-ICCTOO ycnyr Ja
ycJ1yr 33 11),IJ,, 11 pCJ.tWC-
K0Jlll"I CCTIJO
)
11 a O"ICpCJ.tllOii
ycnyru
ron, npcnmc-
CTBYtOl l lllii 0•1c p e11 H0M)'
CTny1o ui11ii
ct,1111a11coBOMY
ro.ny
Ql!CpC,Ullm.ty
1
1
2
2
K p ymoK
11
Y p ru1bCKH e J BeJJ.l0 •1K1•i"
K p y:>KO K "Ta 111tenru11,1 1a,i MOJa 11 Ka"
3
Kpy-A 1111a 11 C08bll'i ro.u
3
4
5
6
7
8
•1 eJ1/ •iac
1508
1497
1840
150,00
276 000,00
•1c11/ •rnc
0
0
860
150,00
129 000,00
•1 en/ tiac
133 4
148 8
1200
200,00
240 000,00
•1 e11/iiac
2030
628
0
0,00
0,00
,i':i, "
Kp)'"'AKO K " I llax M a Tbl
6
11
7
Kp)')KO K ")lCTKl1•T3 llllOJICTKH
8
K p y-,KO K " T a H uyt<>llJ.He •1 eJJOuer1K 11 "
•·1eJ1/ •rnc
1508
77 1
0
0,00
0,00
Kpy-ACOK " rpaMoTCl!Ka "
•1 cn/ tiac
0
0
648
170,00
I IO 160,00
•tCJt/•tac
0
0
404
150,00
60 600,00
•1 eJt/• 1ac
0
0
1290
280,00
36 1 200,00
X
X
X
9
10
11
Kpy>KO K
"Y 1wp 111,1 c
11
JI O>KKap11 "
Kpy-A181,_1no.11t11NYT'C.1 cornac110 11c 11a\l (i-apmfla.\l ). )T8Cpiti..1c11111,1'.\1 opra ua, u, \ICCT11oro~ a\loy
P y ,mnoni.iTCJTh
My11n1.1.1-1nan i.1roro
y,.1pc>KJ1C t11tH
J.1 CJI OJI I IHTCJlb
Ko1rra,rn11,1ii ..-c11c
